All Case Studies
Case Study
Harrison Apartments
Dallas, TX · 192 UnitsAcquired August 2025
Purchase Price
$19.5M
Current Estimated Value
$26.0M
Value Created
+$6.5M
02 — Investment Snapshot
At a glance
Acquisition Date
August 2025
Purchase Price
$19.5M
Equity Raised
$5.8M
Debt
$16M
Investors
13
Hold Period
5 years
Business Plan
Value-Add
Current Occupancy
94%
04 — Capital Improvements
Before & after.
kitchen
BeforeAugust 2025
AfterJune 202605 — Performance Dashboard
Operating KPIs.
Occupancy
Before
90%
Now
92%
Average Rent
Before
$1050
Now
$1,350
09 — Photo Gallery
The property.
06 — Investor Returns
How LPs are performing.
Preferred Return
8%
Split LP / GP
70/30
Cash-on-Cash
20.31%
Projected IRR
23.34
Equity Multiple
2.02x
Investor Access
Invest in Institutional‑Quality
Multifamily Real Estate.
Register to receive exclusive access to future multifamily investment opportunities, detailed property analyses, quarterly market updates, and early access before new offerings become available to the public.
- Institutional-quality multifamily acquisitions
- Professional in-house asset management
- Transparent quarterly investor reporting
- Alignment: our capital invests alongside yours
Trusted by accredited investors seeking passive multifamily real estate returns.
Featured Property
Harrison Apartments
Dallas, TX · 192 Units